TURNOVER (x1000 SEK)
NET PROFIT (x1000 SEK)
EMPLOYEES
Modelon AB (publ)
Closing information (x1000 SEK)
Closing information | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
Turnover |
78,995
|
67,585
|
68,854 |
Financial expenses |
100
![]() |
100
|
101 |
Earnings before taxes |
0
|
-64,574
|
-39,229 |
EBITDA |
1,142
|
-63,714
|
-38,636 |
Total assets |
105,206
|
160,257
|
212,654 |
Current assets |
86,769
|
141,032
|
195,180 |
Current liabilities |
51,307
|
50,421
|
39,547 |
Equity capital |
53,894
|
109,830
|
173,107 |
- share capital |
923
![]() |
923
![]() |
923 |
Employees (average) |
88
|
89
|
84 |
Financial ratios
Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
Solvency |
51.2%
|
68.5%
|
81.4% |
Turnover per employee |
898
|
759
|
820 |
Profit as a percentage of turnover |
0%
|
-95.5%
|
-57.0% |
Return on assets (ROA) |
0.1%
|
-40.2%
|
-18.4% |
Current ratio |
169.1%
|
279.7%
|
493.5% |
Return on equity (ROE) |
0%
|
-58.8%
|
-22.7% |
Change turnover |
11,410
|
-1,269
|
-43,563 |
Change turnover % |
17%
|
-2%
|
-39% |
Chg. No. of employees |
-1
|
5
![]() |
5 |
Chg. No. of employees % |
-1%
|
6%
![]() |
6% |
Total value of public sale
Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
Total value of public sale |
0
![]() |
0
![]() |
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.