TURNOVER (x1000 SEK)
NET PROFIT (x1000 SEK)
EMPLOYEES
Modelon AB (publ)
Closing information (x1000 SEK)
| Closing information | 2024/12 (consolidated) | 2023/12 (consolidated) | 2022/12 (consolidated) |
| Turnover |
83,611
|
78,995
|
67,585 |
| Financial expenses |
624
|
100
|
100 |
| Earnings before taxes |
-59,861
|
0
|
-64,574 |
| EBITDA |
-60,216
|
1,142
|
-63,714 |
| Total assets |
120,957
|
105,206
|
160,257 |
| Current assets |
102,336
|
86,769
|
141,032 |
| Current liabilities |
74,443
|
51,307
|
50,421 |
| Equity capital |
46,508
|
53,894
|
109,830 |
| - share capital |
1,443
|
923
|
923 |
| Employees (average) |
87
|
88
|
89 |
Financial ratios
| Fiscal year | 2024/12 (consolidated) | 2023/12 (consolidated) | 2022/12 (consolidated) |
| Solvency |
38.5%
|
51.2%
|
68.5% |
| Turnover per employee |
961
|
898
|
759 |
| Profit as a percentage of turnover |
-71.6%
|
0%
|
-95.5% |
| Return on assets (ROA) |
-49.0%
|
0.1%
|
-40.2% |
| Current ratio |
137.5%
|
169.1%
|
279.7% |
| Return on equity (ROE) |
-128.7%
|
0%
|
-58.8% |
| Change turnover |
4,616
|
11,410
|
-1,269 |
| Change turnover % |
6%
|
17%
|
-2% |
| Chg. No. of employees |
-1
|
-1
|
5 |
| Chg. No. of employees % |
-1%
|
-1%
|
6% |
Total value of public sale
| Fiscal year | 2024/12 (consolidated) | 2023/12 (consolidated) | 2022/12 (consolidated) |
| Total value of public sale |
0
|
0
|
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.