TURNOVER (x1000 NOK)
NET PROFIT (x1000 NOK)
EMPLOYEES
Modelon AB (publ)
Closing information (x1000 NOK)
Closing information | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
Turnover |
80,024
|
63,930
|
67,148 |
Financial expenses |
101
|
95
|
98 |
Earnings before taxes |
0
|
-61,081
|
-38,257 |
EBITDA |
1,157
|
-60,268
|
-37,679 |
Total assets |
106,577
|
151,589
|
207,385 |
Current assets |
87,900
|
133,404
|
190,344 |
Current liabilities |
51,976
|
47,694
|
38,567 |
Equity capital |
54,596
|
103,890
|
168,818 |
- share capital |
935
|
873
|
900 |
Employees (average) |
88
|
89
|
84 |
Financial ratios
Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
Solvency |
51.2%
|
68.5%
|
81.4% |
Turnover per employee |
909
|
718
|
799 |
Profit as a percentage of turnover |
0%
|
-95.5%
|
-57.0% |
Return on assets (ROA) |
0.1%
|
-40.2%
|
-18.4% |
Current ratio |
169.1%
|
279.7%
|
493.5% |
Return on equity (ROE) |
0%
|
-58.8%
|
-22.7% |
Change turnover |
11,559
|
-1,200
|
-42,484 |
Change turnover % |
17%
|
-2%
|
-39% |
Chg. No. of employees |
-1
|
5
![]() |
5 |
Chg. No. of employees % |
-1%
|
6%
![]() |
6% |
Total value of public sale
Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
Total value of public sale |
0
![]() |
0
![]() |
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.