TURNOVER (x1000 EUR)
NET PROFIT (x1000 EUR)
EMPLOYEES
Modelon AB (publ)
Closing information (x1000 EUR)
| Closing information | 2024/12 (consolidated) | 2023/12 (consolidated) | 2022/12 (consolidated) |
| Turnover |
7,279
|
7,119
|
6,073 |
| Financial expenses |
54
|
9
|
9 |
| Earnings before taxes |
-5,211
|
0
|
-5,803 |
| EBITDA |
-5,242
|
103
|
-5,725 |
| Total assets |
10,530
|
9,481
|
14,401 |
| Current assets |
8,909
|
7,820
|
12,673 |
| Current liabilities |
6,481
|
4,624
|
4,531 |
| Equity capital |
4,049
|
4,857
|
9,869 |
| - share capital |
126
|
83
|
83 |
| Employees (average) |
87
|
88
|
89 |
Financial ratios
| Fiscal year | 2024/12 (consolidated) | 2023/12 (consolidated) | 2022/12 (consolidated) |
| Solvency |
38.5%
|
51.2%
|
68.5% |
| Turnover per employee |
84
|
81
|
68 |
| Profit as a percentage of turnover |
-71.6%
|
0%
|
-95.6% |
| Return on assets (ROA) |
-49.0%
|
0.1%
|
-40.2% |
| Current ratio |
137.5%
|
169.1%
|
279.7% |
| Return on equity (ROE) |
-128.7%
|
0%
|
-58.8% |
| Change turnover |
402
|
1,028
|
-114 |
| Change turnover % |
6%
|
17%
|
-2% |
| Chg. No. of employees |
-1
|
-1
|
5 |
| Chg. No. of employees % |
-1%
|
-1%
|
6% |
Total value of public sale
| Fiscal year | 2024/12 (consolidated) | 2023/12 (consolidated) | 2022/12 (consolidated) |
| Total value of public sale |
0
|
0
|
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.