TURNOVER (x1000 DKK)
NET PROFIT (x1000 DKK)
EMPLOYEES
Modelon AB (publ)
Closing information (x1000 DKK)
| Closing information | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
| Turnover |
53,059
|
45,163
|
50,066 |
| Financial expenses |
67
|
67
|
73 |
| Earnings before taxes |
0
|
-43,150
|
-28,525 |
| EBITDA |
767
|
-42,576
|
-28,093 |
| Total assets |
70,664
|
107,089
|
154,627 |
| Current assets |
58,281
|
94,242
|
141,922 |
| Current liabilities |
34,462
|
33,693
|
28,756 |
| Equity capital |
36,199
|
73,392
|
125,872 |
| - share capital |
620
|
617
|
671 |
| Employees (average) |
88
|
89
|
84 |
Financial ratios
| Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
| Solvency |
51.2%
|
68.5%
|
81.4% |
| Turnover per employee |
603
|
507
|
596 |
| Profit as a percentage of turnover |
0%
|
-95.5%
|
-57.0% |
| Return on assets (ROA) |
0.1%
|
-40.2%
|
-18.4% |
| Current ratio |
169.1%
|
279.7%
|
493.5% |
| Return on equity (ROE) |
0%
|
-58.8%
|
-22.7% |
| Change turnover |
7,664
|
-848
|
-31,676 |
| Change turnover % |
17%
|
-2%
|
-39% |
| Chg. No. of employees |
-1
|
5
|
5 |
| Chg. No. of employees % |
-1%
|
6%
|
6% |
Total value of public sale
| Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
| Total value of public sale |
0
|
0
|
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.