TURNOVER (x1000 SEK)
NET PROFIT (x1000 SEK)
EMPLOYEES
Cell Impact AB
Closing information (x1000 SEK)
Closing information | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
Turnover |
47,261
|
76,812
|
71,347 |
Financial expenses |
3,054
|
1,538
|
1,690 |
Earnings before taxes |
-121,364
|
-104,144
|
-79,730 |
EBITDA |
-95,833
|
-87,081
|
-67,847 |
Total assets |
381,935
|
401,513
|
238,725 |
Current assets |
172,725
|
237,835
|
127,736 |
Current liabilities |
48,189
|
43,826
|
80,025 |
Equity capital |
303,369
|
324,346
|
142,625 |
- share capital |
68,464
|
8,777
|
6,811 |
Employees (average) |
107
|
111
|
78 |
Financial ratios
Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
Solvency |
79.4%
|
80.8%
|
59.7% |
Turnover per employee |
442
|
692
|
915 |
Profit as a percentage of turnover |
-256.8%
|
-135.6%
|
-111.7% |
Return on assets (ROA) |
-31.0%
|
-25.6%
|
-32.7% |
Current ratio |
358.4%
|
542.7%
|
159.6% |
Return on equity (ROE) |
-40.0%
|
-32.1%
|
-55.9% |
Change turnover |
-29,551
|
5,465
|
42,038 |
Change turnover % |
-38%
|
8%
|
143% |
Chg. No. of employees |
-4
|
33
|
42 |
Chg. No. of employees % |
-4%
|
42%
|
117% |
Total value of public sale
Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
Total value of public sale |
0
![]() |
0
![]() |
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.