TURNOVER (x1000 EUR)
NET PROFIT (x1000 EUR)
EMPLOYEES
Cell Impact AB
Closing information (x1000 EUR)
Closing information | 2022/12 (consolidated) | 2021/12 (consolidated) | 2020/12 (consolidated) |
Turnover | 6,902 | 6,976 | 2,920 |
Financial expenses | 138 | 165 | 122 |
Earnings before taxes | -9,358 | -7,796 | -4,409 |
EBITDA | -7,825 | -6,634 | -3,620 |
Total assets | 36,080 | 23,343 | 24,197 |
Current assets | 21,372 | 12,490 | 17,663 |
Current liabilities | 3,938 | 7,825 | 2,227 |
Equity capital | 29,146 | 13,946 | 20,113 |
- share capital | 789 | 666 | 524 |
Employees (average) | 111 | 78 | 36 |
Financial ratios
Fiscal year | 2022/12 (consolidated) | 2021/12 (consolidated) | 2020/12 (consolidated) |
Solvency | 80.8% | 59.7% | 83.1% |
Turnover per employee | 62 | 89 | 81 |
Profit as a percentage of turnover | -135.6% | -111.8% | -151.0% |
Return on assets (ROA) | -25.6% | -32.7% | -17.7% |
Current ratio | 542.7% | 159.6% | 793.1% |
Return on equity (ROE) | -32.1% | -55.9% | -21.9% |
Change turnover | 491 | 4,111 | 1,733 |
Change turnover % | 8% | 143% | 146% |
Chg. No. of employees | 33 | 42 | 2 |
Chg. No. of employees % | 42% | 117% | 6% |
Total value of public sale
Fiscal year | 2022/12 (consolidated) | 2021/12 (consolidated) | 2020/12 (consolidated) |
Total value of public sale | 0 | 0 | 0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.