TURNOVER (x1000 DKK)
NET PROFIT (x1000 DKK)
EMPLOYEES
Cell Impact AB
Closing information (x1000 DKK)
Closing information | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
Turnover |
31,744
|
51,328
|
51,879 |
Financial expenses |
2,051
|
1,028
|
1,229 |
Earnings before taxes |
-81,517
|
-69,592
|
-57,974 |
EBITDA |
-64,369
|
-58,190
|
-49,334 |
Total assets |
256,536
|
268,304
|
173,584 |
Current assets |
116,015
|
158,929
|
92,881 |
Current liabilities |
32,367
|
29,286
|
58,189 |
Equity capital |
203,765
|
216,739
|
103,707 |
- share capital |
45,986
|
5,865
|
4,952 |
Employees (average) |
107
|
111
|
78 |
Financial ratios
Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
Solvency |
79.4%
|
80.8%
|
59.7% |
Turnover per employee |
297
|
462
|
665 |
Profit as a percentage of turnover |
-256.8%
|
-135.6%
|
-111.7% |
Return on assets (ROA) |
-31.0%
|
-25.6%
|
-32.7% |
Current ratio |
358.4%
|
542.7%
|
159.6% |
Return on equity (ROE) |
-40.0%
|
-32.1%
|
-55.9% |
Change turnover |
-19,849
|
3,652
|
30,567 |
Change turnover % |
-38%
|
8%
|
143% |
Chg. No. of employees |
-4
|
33
|
42 |
Chg. No. of employees % |
-4%
|
42%
|
117% |
Total value of public sale
Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
Total value of public sale |
0
![]() |
0
![]() |
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.