TURNOVER (x1000 NOK)
NET PROFIT (x1000 NOK)
EMPLOYEES
Cell Impact AB
Closing information (x1000 NOK)
Closing information | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
Turnover |
47,877
|
72,657
|
69,579 |
Financial expenses |
3,094
|
1,455
|
1,648 |
Earnings before taxes |
-122,946
|
-98,511
|
-77,754 |
EBITDA |
-97,082
|
-82,371
|
-66,166 |
Total assets |
386,912
|
379,796
|
232,810 |
Current assets |
174,976
|
224,971
|
124,571 |
Current liabilities |
48,817
|
41,456
|
78,042 |
Equity capital |
307,322
|
306,803
|
139,091 |
- share capital |
69,356
|
8,302
|
6,642 |
Employees (average) |
107
|
111
|
78 |
Financial ratios
Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
Solvency |
79.4%
|
80.8%
|
59.7% |
Turnover per employee |
447
|
655
|
892 |
Profit as a percentage of turnover |
-256.8%
|
-135.6%
|
-111.7% |
Return on assets (ROA) |
-31.0%
|
-25.6%
|
-32.7% |
Current ratio |
358.4%
|
542.7%
|
159.6% |
Return on equity (ROE) |
-40.0%
|
-32.1%
|
-55.9% |
Change turnover |
-29,936
|
5,169
|
40,996 |
Change turnover % |
-38%
|
8%
|
143% |
Chg. No. of employees |
-4
|
33
|
42 |
Chg. No. of employees % |
-4%
|
42%
|
117% |
Total value of public sale
Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
Total value of public sale |
0
![]() |
0
![]() |
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.