TURNOVER (x1000 SEK)
NET PROFIT (x1000 SEK)
EMPLOYEES
Cellmark Investment AB
Closing information (x1000 SEK)
| Closing information | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) | 
| Turnover | 
            38,265,226
                     | 
        
            43,018,573
                     | 
        31,468,835 | 
| Financial expenses | 
            382,958
                      | 
        
            197,620
                     | 
        63,440 | 
| Earnings before taxes | 
            478,218
                     | 
        
            925,286
                     | 
        647,239 | 
| EBITDA | 
            831,119
                     | 
        
            1,159,537
                     | 
        710,406 | 
| Total assets | 
            9,363,894
                     | 
        
            11,965,729
                     | 
        9,022,954 | 
| Current assets | 
            8,640,915
                     | 
        
            11,294,168
                     | 
        8,576,038 | 
| Current liabilities | 
            7,509,041
                     | 
        
            9,902,083
                     | 
        7,415,069 | 
| Equity capital | 
            1,707,148
                     | 
        
            1,895,453
                     | 
        1,420,460 | 
| - share capital | 
            121,498
                     
         | 
        
            121,498
                     
         | 
        121,498 | 
| Employees (average) | 
            1,061
                      | 
        
            1,031
                     | 
        908 | 
Financial ratios
| Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) | 
| Solvency | 
            18.2%
                      | 
        
            15.8%
                     | 
        15.7% | 
| Turnover per employee | 
            36,065
                     | 
        
            41,725
                     | 
        34,657 | 
| Profit as a percentage of turnover | 
            1.2%
                     | 
        
            2.2%
                     | 
        2.1% | 
| Return on assets (ROA) | 
            9.2%
                     | 
        
            9.4%
                     | 
        7.9% | 
| Current ratio | 
            115.1%
                      | 
        
            114.1%
                     | 
        115.7% | 
| Return on equity (ROE) | 
            28.0%
                     | 
        
            48.8%
                     | 
        45.6% | 
| Change turnover | 
            -4,753,347
                     | 
        
            11,549,738
                     | 
        8,884,820 | 
| Change turnover % | 
            -11%
                     | 
        
            37%
                     | 
        39% | 
| Chg. No. of employees | 
            30
                     | 
        
            123
                     | 
        118 | 
| Chg. No. of employees % | 
            3%
                     | 
        
            14%
                     | 
        15% | 
Total value of public sale
| Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) | 
| Total value of public sale | 
            0
                     
         | 
        
            0
                     
         | 
        0 | 
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.