TURNOVER (x1000 DKK)
NET PROFIT (x1000 DKK)
EMPLOYEES
Cellmark Investment AB
Closing information (x1000 DKK)
| Closing information | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) | 
| Turnover | 
            25,701,776
                     | 
        
            28,746,441
                     | 
        22,881,978 | 
| Financial expenses | 
            257,223
                      | 
        
            132,056
                     | 
        46,129 | 
| Earnings before taxes | 
            321,207
                     | 
        
            618,307
                     | 
        470,628 | 
| EBITDA | 
            558,241
                     | 
        
            774,841
                     | 
        516,559 | 
| Total assets | 
            6,289,489
                     | 
        
            7,995,898
                     | 
        6,560,873 | 
| Current assets | 
            5,803,882
                     | 
        
            7,547,139
                     | 
        6,235,906 | 
| Current liabilities | 
            5,043,631
                     | 
        
            6,616,901
                     | 
        5,391,729 | 
| Equity capital | 
            1,146,648
                     | 
        
            1,266,605
                     | 
        1,032,861 | 
| - share capital | 
            81,607
                      | 
        
            81,189
                     | 
        88,345 | 
| Employees (average) | 
            1,061
                      | 
        
            1,031
                     | 
        908 | 
Financial ratios
| Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) | 
| Solvency | 
            18.2%
                      | 
        
            15.8%
                     | 
        15.7% | 
| Turnover per employee | 
            24,224
                     | 
        
            27,882
                     | 
        25,200 | 
| Profit as a percentage of turnover | 
            1.2%
                     | 
        
            2.2%
                     | 
        2.1% | 
| Return on assets (ROA) | 
            9.2%
                     | 
        
            9.4%
                     | 
        7.9% | 
| Current ratio | 
            115.1%
                      | 
        
            114.1%
                     | 
        115.7% | 
| Return on equity (ROE) | 
            28.0%
                     | 
        
            48.8%
                     | 
        45.6% | 
| Change turnover | 
            -3,192,702
                     | 
        
            7,717,919
                     | 
        6,460,432 | 
| Change turnover % | 
            -11%
                     | 
        
            37%
                     | 
        39% | 
| Chg. No. of employees | 
            30
                     | 
        
            123
                     | 
        118 | 
| Chg. No. of employees % | 
            3%
                     | 
        
            14%
                     | 
        15% | 
Total value of public sale
| Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) | 
| Total value of public sale | 
            0
                     
         | 
        
            0
                     
         | 
        0 | 
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.