TURNOVER (x1000 EUR)
NET PROFIT (x1000 EUR)
EMPLOYEES
Cellmark Investment AB
Closing information (x1000 EUR)
| Closing information | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) | 
| Turnover | 
            3,448,560
                     | 
        
            3,865,691
                     | 
        3,077,065 | 
| Financial expenses | 
            34,513
                      | 
        
            17,758
                     | 
        6,203 | 
| Earnings before taxes | 
            43,098
                     | 
        
            83,147
                     | 
        63,288 | 
| EBITDA | 
            74,903
                     | 
        
            104,197
                     | 
        69,464 | 
| Total assets | 
            843,898
                     | 
        
            1,075,252
                     | 
        882,277 | 
| Current assets | 
            778,741
                     | 
        
            1,014,905
                     | 
        838,576 | 
| Current liabilities | 
            676,734
                     | 
        
            889,811
                     | 
        725,055 | 
| Equity capital | 
            153,853
                     | 
        
            170,327
                     | 
        138,894 | 
| - share capital | 
            10,950
                      | 
        
            10,918
                     | 
        11,880 | 
| Employees (average) | 
            1,061
                      | 
        
            1,031
                     | 
        908 | 
Financial ratios
| Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) | 
| Solvency | 
            18.2%
                      | 
        
            15.8%
                     | 
        15.7% | 
| Turnover per employee | 
            3,250
                     | 
        
            3,749
                     | 
        3,389 | 
| Profit as a percentage of turnover | 
            1.2%
                     | 
        
            2.2%
                     | 
        2.1% | 
| Return on assets (ROA) | 
            9.2%
                     | 
        
            9.4%
                     | 
        7.9% | 
| Current ratio | 
            115.1%
                      | 
        
            114.1%
                     | 
        115.7% | 
| Return on equity (ROE) | 
            28.0%
                     | 
        
            48.8%
                     | 
        45.6% | 
| Change turnover | 
            -428,384
                     | 
        
            1,037,871
                     | 
        868,770 | 
| Change turnover % | 
            -11%
                     | 
        
            37%
                     | 
        39% | 
| Chg. No. of employees | 
            30
                     | 
        
            123
                     | 
        118 | 
| Chg. No. of employees % | 
            3%
                     | 
        
            14%
                     | 
        15% | 
Total value of public sale
| Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) | 
| Total value of public sale | 
            0
                     
         | 
        
            0
                     
         | 
        0 | 
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.