TURNOVER (x1000 SEK)
NET PROFIT (x1000 SEK)
EMPLOYEES
Virtual Manufacturing Sweden AB
Closing information (x1000 SEK)
Closing information | 2022/12 | 2021/12 | 2020/12 |
Turnover | 74,784 | 58,584 | 91,477 |
Financial expenses | 31 | 17 | 5 |
Earnings before taxes | 2,600 | -1,028 | -5,067 |
EBITDA | 3,042 | -605 | -4,506 |
Total assets | 28,174 | 22,930 | 25,020 |
Current assets | 26,580 | 21,583 | 23,346 |
Current liabilities | 16,824 | 13,753 | 14,693 |
Equity capital | 11,198 | 9,177 | 10,004 |
- share capital | 100 | 100 | 100 |
Employees (average) | 44 | 49 | 62 |
Financial ratios
Fiscal year | 2022/12 | 2021/12 | 2020/12 |
Solvency | 39.7% | 40.0% | 40.0% |
Turnover per employee | 1,700 | 1,196 | 1,475 |
Profit as a percentage of turnover | 3.5% | -1.8% | -5.5% |
Return on assets (ROA) | 9.3% | -4.4% | -20.2% |
Current ratio | 158.0% | 156.9% | 158.9% |
Return on equity (ROE) | 23.2% | -11.2% | -50.6% |
Change turnover | 16,200 | -32,893 | 13,101 |
Change turnover % | 28% | -36% | 17% |
Chg. No. of employees | -5 | -13 | -16 |
Chg. No. of employees % | -10% | -21% | -21% |
Total value of public sale
Fiscal year | 2022/12 | 2021/12 | 2020/12 |
Total value of public sale | 0 | 0 | 0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.