TURNOVER (x1000 DKK)
NET PROFIT (x1000 DKK)
EMPLOYEES
Virtual Manufacturing Sweden AB
Closing information (x1000 DKK)
Closing information | 2022/12 | 2021/12 | 2020/12 |
Turnover | 49,973 | 42,598 | 67,799 |
Financial expenses | 21 | 12 | 4 |
Earnings before taxes | 1,737 | -747 | -3,755 |
EBITDA | 2,033 | -440 | -3,340 |
Total assets | 18,827 | 16,673 | 18,544 |
Current assets | 17,762 | 15,694 | 17,303 |
Current liabilities | 11,242 | 10,000 | 10,890 |
Equity capital | 7,483 | 6,673 | 7,415 |
- share capital | 67 | 73 | 74 |
Employees (average) | 44 | 49 | 62 |
Financial ratios
Fiscal year | 2022/12 | 2021/12 | 2020/12 |
Solvency | 39.7% | 40.0% | 40.0% |
Turnover per employee | 1,136 | 869 | 1,094 |
Profit as a percentage of turnover | 3.5% | -1.8% | -5.5% |
Return on assets (ROA) | 9.3% | -4.4% | -20.2% |
Current ratio | 158.0% | 156.9% | 158.9% |
Return on equity (ROE) | 23.2% | -11.2% | -50.6% |
Change turnover | 10,825 | -23,918 | 9,710 |
Change turnover % | 28% | -36% | 17% |
Chg. No. of employees | -5 | -13 | -16 |
Chg. No. of employees % | -10% | -21% | -21% |
Total value of public sale
Fiscal year | 2022/12 | 2021/12 | 2020/12 |
Total value of public sale | 0 | 0 | 0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.