TURNOVER (x1000 SEK)
NET PROFIT (x1000 SEK)
EMPLOYEES
Set Up AB
Closing information (x1000 SEK)
| Closing information | 2023/12 | 2022/12 | 2021/12 |
| Turnover |
66,791
|
64,004
|
58,780 |
| Financial expenses |
18
|
9
|
0 |
| Earnings before taxes |
10,502
|
6,025
|
5,290 |
| EBITDA |
10,474
|
6,195
|
5,443 |
| Total assets |
30,675
|
18,129
|
19,926 |
| Current assets |
30,584
|
17,153
|
18,845 |
| Current liabilities |
14,692
|
10,436
|
13,454 |
| Equity capital |
15,983
|
7,693
|
6,472 |
| - share capital |
100
|
100
|
100 |
| Employees (average) |
37
|
40
|
38 |
Financial ratios
| Fiscal year | 2023/12 | 2022/12 | 2021/12 |
| Solvency |
52.1%
|
42.4%
|
32.5% |
| Turnover per employee |
1,805
|
1,600
|
1,547 |
| Profit as a percentage of turnover |
15.7%
|
9.4%
|
9.0% |
| Return on assets (ROA) |
34.3%
|
33.3%
|
26.5% |
| Current ratio |
208.2%
|
164.4%
|
140.1% |
| Return on equity (ROE) |
65.7%
|
78.3%
|
81.7% |
| Change turnover |
2,787
|
5,224
|
21,979 |
| Change turnover % |
4%
|
9%
|
60% |
| Chg. No. of employees |
-3
|
2
|
5 |
| Chg. No. of employees % |
-8%
|
5%
|
15% |
Total value of public sale
| Fiscal year | 2023/12 | 2022/12 | 2021/12 |
| Total value of public sale |
0
|
0
|
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.