TURNOVER (x1000 DKK)
NET PROFIT (x1000 DKK)
EMPLOYEES
Set Up AB
Closing information (x1000 DKK)
| Closing information | 2023/12 | 2022/12 | 2021/12 |
| Turnover |
44,862
|
42,770
|
42,741 |
| Financial expenses |
12
|
6
|
0 |
| Earnings before taxes |
7,054
|
4,026
|
3,847 |
| EBITDA |
7,035
|
4,140
|
3,958 |
| Total assets |
20,604
|
12,114
|
14,489 |
| Current assets |
20,542
|
11,462
|
13,703 |
| Current liabilities |
9,868
|
6,974
|
9,783 |
| Equity capital |
10,735
|
5,141
|
4,706 |
| - share capital |
67
|
67
|
73 |
| Employees (average) |
37
|
40
|
38 |
Financial ratios
| Fiscal year | 2023/12 | 2022/12 | 2021/12 |
| Solvency |
52.1%
|
42.4%
|
32.5% |
| Turnover per employee |
1,212
|
1,069
|
1,125 |
| Profit as a percentage of turnover |
15.7%
|
9.4%
|
9.0% |
| Return on assets (ROA) |
34.3%
|
33.3%
|
26.6% |
| Current ratio |
208.2%
|
164.4%
|
140.1% |
| Return on equity (ROE) |
65.7%
|
78.3%
|
81.7% |
| Change turnover |
1,872
|
3,491
|
15,982 |
| Change turnover % |
4%
|
9%
|
60% |
| Chg. No. of employees |
-3
|
2
|
5 |
| Chg. No. of employees % |
-8%
|
5%
|
15% |
Total value of public sale
| Fiscal year | 2023/12 | 2022/12 | 2021/12 |
| Total value of public sale |
0
|
0
|
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.