TURNOVER (x1000 NOK)
NET PROFIT (x1000 NOK)
EMPLOYEES
Replicate AB
Closing information (x1000 NOK)
| Closing information | 2023/10 | 2022/10 | 2021/10 |
| Turnover |
775
|
375
|
883 |
| Financial expenses |
0
|
0
|
3 |
| Earnings before taxes |
122
|
-168
|
115 |
| EBITDA |
122
|
-168
|
118 |
| Total assets |
416
|
269
|
529 |
| Current assets |
416
|
269
|
529 |
| Current liabilities |
128
|
95
|
261 |
| Equity capital |
288
|
156
|
268 |
| - share capital |
100
|
95
|
98 |
| Employees (average) |
1
|
1
|
1 |
Financial ratios
| Fiscal year | 2023/10 | 2022/10 | 2021/10 |
| Solvency |
69.2%
|
58.0%
|
50.7% |
| Turnover per employee |
775
|
375
|
883 |
| Profit as a percentage of turnover |
15.7%
|
-44.8%
|
13.0% |
| Return on assets (ROA) |
29.3%
|
-62.5%
|
22.3% |
| Current ratio |
325.0%
|
283.2%
|
202.7% |
| Return on equity (ROE) |
42.4%
|
-107.7%
|
42.9% |
| Change turnover |
377
|
-476
|
-102 |
| Change turnover % |
95%
|
-56%
|
-10% |
| Chg. No. of employees |
0
|
0
|
0 |
| Chg. No. of employees % |
0%
|
0%
|
0% |
Total value of public sale
| Fiscal year | 2023/10 | 2022/10 | 2021/10 |
| Total value of public sale |
0
|
0
|
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.