TURNOVER (x1000 DKK)
NET PROFIT (x1000 DKK)
EMPLOYEES
Replicate AB
Closing information (x1000 DKK)
| Closing information | 2023/10 | 2022/10 | 2021/10 |
| Turnover |
488
|
270
|
673 |
| Financial expenses |
0
|
0
|
2 |
| Earnings before taxes |
77
|
-121
|
88 |
| EBITDA |
77
|
-121
|
90 |
| Total assets |
262
|
194
|
403 |
| Current assets |
262
|
194
|
403 |
| Current liabilities |
81
|
69
|
199 |
| Equity capital |
181
|
112
|
204 |
| - share capital |
63
|
68
|
75 |
| Employees (average) |
1
|
1
|
1 |
Financial ratios
| Fiscal year | 2023/10 | 2022/10 | 2021/10 |
| Solvency |
69.1%
|
57.7%
|
50.6% |
| Turnover per employee |
488
|
270
|
673 |
| Profit as a percentage of turnover |
15.8%
|
-44.8%
|
13.1% |
| Return on assets (ROA) |
29.4%
|
-62.4%
|
22.3% |
| Current ratio |
323.5%
|
281.2%
|
202.5% |
| Return on equity (ROE) |
42.5%
|
-108.0%
|
43.1% |
| Change turnover |
237
|
-342
|
-78 |
| Change turnover % |
95%
|
-56%
|
-10% |
| Chg. No. of employees |
0
|
0
|
0 |
| Chg. No. of employees % |
0%
|
0%
|
0% |
Total value of public sale
| Fiscal year | 2023/10 | 2022/10 | 2021/10 |
| Total value of public sale |
0
|
0
|
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.