TURNOVER (x1000 NOK)
NET PROFIT (x1000 NOK)
EMPLOYEES
Formplast, AB
Closing information (x1000 NOK)
| Closing information | 2023/12 | 2022/12 | 2021/12 | 
| Turnover | 
            141,313
                      | 
        
            110,328
                     | 
        70,265 | 
| Financial expenses | 
            120
                      | 
        
            11
                     | 
        24 | 
| Earnings before taxes | 
            23,302
                      | 
        
            8,477
                     | 
        -4,976 | 
| EBITDA | 
            25,344
                      | 
        
            9,319
                     | 
        -4,477 | 
| Total assets | 
            59,918
                      | 
        
            48,484
                     | 
        48,680 | 
| Current assets | 
            49,584
                      | 
        
            42,902
                     | 
        43,740 | 
| Current liabilities | 
            43,866
                      | 
        
            34,972
                     | 
        35,434 | 
| Equity capital | 
            15,311
                      | 
        
            13,065
                     | 
        12,896 | 
| - share capital | 
            1,013
                      | 
        
            946
                     | 
        975 | 
| Employees (average) | 
            59
                      | 
        
            54
                     | 
        61 | 
Financial ratios
| Fiscal year | 2023/12 | 2022/12 | 2021/12 | 
| Solvency | 
            25.6%
                     | 
        
            26.9%
                     | 
        26.5% | 
| Turnover per employee | 
            2,395
                      | 
        
            2,043
                     | 
        1,152 | 
| Profit as a percentage of turnover | 
            16.5%
                      | 
        
            7.7%
                     | 
        -7.1% | 
| Return on assets (ROA) | 
            39.1%
                      | 
        
            17.5%
                     | 
        -10.2% | 
| Current ratio | 
            113.0%
                     | 
        
            122.7%
                     | 
        123.4% | 
| Return on equity (ROE) | 
            152.2%
                      | 
        
            64.9%
                     | 
        -38.6% | 
| Change turnover | 
            23,156
                     | 
        
            42,175
                     | 
        29,842 | 
| Change turnover % | 
            20%
                     | 
        
            62%
                     | 
        74% | 
| Chg. No. of employees | 
            5
                      | 
        
            -7
                     | 
        20 | 
| Chg. No. of employees % | 
            9%
                      | 
        
            -11%
                     | 
        49% | 
Total value of public sale
| Fiscal year | 2023/12 | 2022/12 | 2021/12 | 
| Total value of public sale | 
            0
                     
         | 
        
            0
                     
         | 
        0 | 
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.