TURNOVER (x1000 DKK)
NET PROFIT (x1000 DKK)
EMPLOYEES
Formplast, AB
Closing information (x1000 DKK)
| Closing information | 2023/12 | 2022/12 | 2021/12 | 
| Turnover | 
            93,695
                      | 
        
            77,941
                     | 
        52,390 | 
| Financial expenses | 
            79
                      | 
        
            8
                     | 
        18 | 
| Earnings before taxes | 
            15,450
                      | 
        
            5,989
                     | 
        -3,710 | 
| EBITDA | 
            16,804
                      | 
        
            6,583
                     | 
        -3,338 | 
| Total assets | 
            39,728
                      | 
        
            34,251
                     | 
        36,296 | 
| Current assets | 
            32,876
                      | 
        
            30,308
                     | 
        32,613 | 
| Current liabilities | 
            29,085
                      | 
        
            24,706
                     | 
        26,420 | 
| Equity capital | 
            10,152
                      | 
        
            9,230
                     | 
        9,616 | 
| - share capital | 
            672
                      | 
        
            668
                     | 
        727 | 
| Employees (average) | 
            59
                      | 
        
            54
                     | 
        61 | 
Financial ratios
| Fiscal year | 2023/12 | 2022/12 | 2021/12 | 
| Solvency | 
            25.6%
                     | 
        
            26.9%
                     | 
        26.5% | 
| Turnover per employee | 
            1,588
                      | 
        
            1,443
                     | 
        859 | 
| Profit as a percentage of turnover | 
            16.5%
                      | 
        
            7.7%
                     | 
        -7.1% | 
| Return on assets (ROA) | 
            39.1%
                      | 
        
            17.5%
                     | 
        -10.2% | 
| Current ratio | 
            113.0%
                     | 
        
            122.7%
                     | 
        123.4% | 
| Return on equity (ROE) | 
            152.2%
                      | 
        
            64.9%
                     | 
        -38.6% | 
| Change turnover | 
            15,353
                     | 
        
            29,795
                     | 
        22,250 | 
| Change turnover % | 
            20%
                     | 
        
            62%
                     | 
        74% | 
| Chg. No. of employees | 
            5
                      | 
        
            -7
                     | 
        20 | 
| Chg. No. of employees % | 
            9%
                      | 
        
            -11%
                     | 
        49% | 
Total value of public sale
| Fiscal year | 2023/12 | 2022/12 | 2021/12 | 
| Total value of public sale | 
            0
                     
         | 
        
            0
                     
         | 
        0 | 
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.