TURNOVER (x1000 DKK)
NET PROFIT (x1000 DKK)
EMPLOYEES
Worxsafe AB
Closing information (x1000 DKK)
| Closing information | 2023/12 | 2022/12 (consolidated) | 2021/12 (consolidated) | 
| Turnover | 
            123,889
                     | 
        
            126,247
                     | 
        104,809 | 
| Financial expenses | 
            111
                     | 
        
            152
                     | 
        194 | 
| Earnings before taxes | 
            17,213
                     | 
        
            21,416
                     | 
        4,681 | 
| EBITDA | 
            18,814
                     | 
        
            23,915
                     | 
        7,018 | 
| Total assets | 
            62,472
                     | 
        
            73,037
                     | 
        81,743 | 
| Current assets | 
            55,624
                     | 
        
            56,008
                     | 
        64,060 | 
| Current liabilities | 
            12,812
                     | 
        
            21,342
                     | 
        42,971 | 
| Equity capital | 
            42,476
                     | 
        
            45,443
                     | 
        31,757 | 
| - share capital | 
            67
                     
         | 
        
            67
                     | 
        73 | 
| Employees (average) | 
            11
                     
         | 
        
            11
                     
         | 
        11 | 
Financial ratios
| Fiscal year | 2023/12 | 2022/12 (consolidated) | 2021/12 (consolidated) | 
| Solvency | 
            68.0%
                      | 
        
            62.2%
                     | 
        38.8% | 
| Turnover per employee | 
            11,263
                     | 
        
            11,477
                     | 
        9,528 | 
| Profit as a percentage of turnover | 
            13.9%
                     | 
        
            17.0%
                     | 
        4.5% | 
| Return on assets (ROA) | 
            27.7%
                     | 
        
            29.5%
                     | 
        6.0% | 
| Current ratio | 
            434.2%
                      | 
        
            262.4%
                     | 
        149.1% | 
| Return on equity (ROE) | 
            40.5%
                     | 
        
            47.1%
                     | 
        14.7% | 
| Change turnover | |||
| Change turnover % | 
            31%
                     | 
        46% | |
| Chg. No. of employees | |||
| Chg. No. of employees % | 
            0%
                     | 
        38% | 
Total value of public sale
| Fiscal year | 2023/12 | 2022/12 (consolidated) | 2021/12 (consolidated) | 
| Total value of public sale | 
            0
                     
         | 
        
            0
                     
         | 
        0 | 
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.