TURNOVER (x1000 NOK)
NET PROFIT (x1000 NOK)
EMPLOYEES
W5 Box Modul AB
Closing information (x1000 NOK)
| Closing information | 2023/12 | 2022/12 | 2021/12 |
| Turnover |
96,226
|
100,272
|
64,790 |
| Financial expenses |
147
|
5
|
75 |
| Earnings before taxes |
25,517
|
13,694
|
1,768 |
| EBITDA |
25,804
|
14,077
|
2,097 |
| Total assets |
58,343
|
45,780
|
36,328 |
| Current assets |
55,000
|
43,194
|
35,215 |
| Current liabilities |
31,998
|
31,681
|
29,701 |
| Equity capital |
25,116
|
12,938
|
4,850 |
| - share capital |
355
|
331
|
341 |
| Employees (average) |
21
|
18
|
15 |
Financial ratios
| Fiscal year | 2023/12 | 2022/12 | 2021/12 |
| Solvency |
43.0%
|
28.3%
|
13.4% |
| Turnover per employee |
4,582
|
5,571
|
4,319 |
| Profit as a percentage of turnover |
26.5%
|
13.7%
|
2.7% |
| Return on assets (ROA) |
44.0%
|
29.9%
|
5.1% |
| Current ratio |
171.9%
|
136.3%
|
118.6% |
| Return on equity (ROE) |
101.6%
|
105.8%
|
36.5% |
| Change turnover |
-11,162
|
37,430
|
8,581 |
| Change turnover % |
-10%
|
60%
|
15% |
| Chg. No. of employees |
3
|
3
|
0 |
| Chg. No. of employees % |
17%
|
20%
|
0% |
Total value of public sale
| Fiscal year | 2023/12 | 2022/12 | 2021/12 |
| Total value of public sale |
0
|
0
|
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.