TURNOVER (x1000 NOK)
NET PROFIT (x1000 NOK)
EMPLOYEES
Swemac Innovation AB
Closing information (x1000 NOK)
Closing information | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
Turnover |
304,179
|
230,517
|
186,513 |
Financial expenses |
4,844
|
1,428
|
748 |
Earnings before taxes |
-19,923
|
-14,082
|
-17,889 |
EBITDA |
-6,145
|
-5,947
|
-12,827 |
Total assets |
290,466
|
267,800
|
262,695 |
Current assets |
214,261
|
211,445
|
227,489 |
Current liabilities |
109,126
|
81,991
|
52,207 |
Equity capital |
168,376
|
180,658
|
200,776 |
- share capital |
124
|
115
|
119 |
Employees (average) |
101
|
97
|
76 |
Financial ratios
Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
Solvency |
58.0%
|
67.5%
|
76.4% |
Turnover per employee |
3,012
|
2,376
|
2,454 |
Profit as a percentage of turnover |
-6.5%
|
-6.1%
|
-9.6% |
Return on assets (ROA) |
-5.2%
|
-4.7%
|
-6.5% |
Current ratio |
196.3%
|
257.9%
|
435.7% |
Return on equity (ROE) |
-11.8%
|
-7.8%
|
-8.9% |
Change turnover |
57,305
|
49,609
|
-28,961 |
Change turnover % |
23%
|
27%
|
-13% |
Chg. No. of employees |
4
|
21
|
12 |
Chg. No. of employees % |
4%
|
28%
|
19% |
Total value of public sale
Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
Total value of public sale |
0
![]() |
0
![]() |
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.