TURNOVER (x1000 NOK)
NET PROFIT (x1000 NOK)
EMPLOYEES
Pandox AB
Closing information (x1000 NOK)
| Closing information | 2022/12 (consolidated) | 2021/12 (consolidated) | 2020/12 (consolidated) |
| Turnover |
5,348,190
|
3,191,902
|
3,329,278 |
| Financial expenses |
1,056,584
|
1,006,429
|
1,035,030 |
| Earnings before taxes |
1,752,776
|
528,570
|
479,801 |
| EBITDA |
3,095,972
|
1,804,161
|
1,778,827 |
| Total assets |
71,148,714
|
65,145,819
|
67,900,291 |
| Current assets |
3,425,150
|
2,676,985
|
3,598,511 |
| Current liabilities |
16,526,986
|
6,350,647
|
6,775,886 |
| Equity capital |
29,068,842
|
24,588,278
|
25,016,724 |
| - share capital |
435,120
|
448,602
|
481,897 |
| Employees (average) |
1,084
|
554
|
841 |
Financial ratios
| Fiscal year | 2022/12 (consolidated) | 2021/12 (consolidated) | 2020/12 (consolidated) |
| Solvency |
40.9%
|
37.7%
|
36.8% |
| Turnover per employee |
4,934
|
5,762
|
3,959 |
| Profit as a percentage of turnover |
32.8%
|
16.6%
|
14.4% |
| Return on assets (ROA) |
3.9%
|
2.4%
|
2.2% |
| Current ratio |
20.7%
|
42.2%
|
53.1% |
| Return on equity (ROE) |
6.0%
|
2.1%
|
1.9% |
| Change turnover |
2,252,218
|
92,646
|
-2,488,054 |
| Change turnover % |
73%
|
3%
|
-43% |
| Chg. No. of employees |
530
|
-287
|
-540 |
| Chg. No. of employees % |
96%
|
-34%
|
-39% |
Total value of public sale
| Fiscal year | 2022/12 (consolidated) | 2021/12 (consolidated) | 2020/12 (consolidated) |
| Total value of public sale |
0
|
0
|
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.