TURNOVER (x1000 NOK)
NET PROFIT (x1000 NOK)
EMPLOYEES
Intelliplan AB
Closing information (x1000 NOK)
Closing information | 2022/12 | 2021/12 | 2020/12 |
Turnover | 63,632 | 47,176 | 43,833 |
Financial expenses | 12 | 51 | 60 |
Earnings before taxes | 17,935 | 12,650 | 10,624 |
EBITDA | 19,397 | 12,742 | 9,591 |
Total assets | 56,921 | 29,145 | 15,643 |
Current assets | 11,407 | 15,918 | 11,436 |
Current liabilities | 37,530 | 15,980 | 10,261 |
Equity capital | 19,391 | 13,165 | 5,382 |
- share capital | 662 | 683 | 733 |
Employees (average) | 29 | 23 | 22 |
Financial ratios
Fiscal year | 2022/12 | 2021/12 | 2020/12 |
Solvency | 34.1% | 45.2% | 34.4% |
Turnover per employee | 2,194 | 2,051 | 1,992 |
Profit as a percentage of turnover | 28.2% | 26.8% | 24.2% |
Return on assets (ROA) | 31.5% | 43.6% | 68.3% |
Current ratio | 30.4% | 99.6% | 111.5% |
Return on equity (ROE) | 92.5% | 96.1% | 197.4% |
Change turnover | 17,873 | 6,372 | -5,941 |
Change turnover % | 39% | 16% | -12% |
Chg. No. of employees | 6 | 1 | -8 |
Chg. No. of employees % | 26% | 5% | -27% |
Total value of public sale
Fiscal year | 2022/12 | 2021/12 | 2020/12 |
Total value of public sale | 0 | 0 | 0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.