TURNOVER (x1000 NOK)
NET PROFIT (x1000 NOK)
EMPLOYEES
Icomera AB
Closing information (x1000 NOK)
| Closing information | 2023/12 | 2022/12 | 2021/12 | 
| Turnover | 
            409,889
                      | 
        
            326,743
                     | 
        301,507 | 
| Financial expenses | 
            10,020
                      | 
        
            6,561
                     | 
        6,575 | 
| Earnings before taxes | 
            17,907
                      | 
        
            -21,695
                     | 
        -43,061 | 
| EBITDA | 
            56,055
                      | 
        
            7,558
                     | 
        -19,578 | 
| Total assets | 
            351,438
                      | 
        
            304,530
                     | 
        331,013 | 
| Current assets | 
            215,002
                      | 
        
            152,951
                     | 
        167,137 | 
| Current liabilities | 
            183,367
                      | 
        
            166,979
                     | 
        147,426 | 
| Equity capital | 
            87,485
                      | 
        
            64,968
                     | 
        89,349 | 
| - share capital | 
            2,960
                      | 
        
            2,764
                     | 
        2,850 | 
| Employees (average) | 
            112
                      | 
        
            106
                     | 
        115 | 
Financial ratios
| Fiscal year | 2023/12 | 2022/12 | 2021/12 | 
| Solvency | 
            24.9%
                      | 
        
            21.3%
                     | 
        27.0% | 
| Turnover per employee | 
            3,660
                      | 
        
            3,082
                     | 
        2,622 | 
| Profit as a percentage of turnover | 
            4.4%
                      | 
        
            -6.6%
                     | 
        -14.3% | 
| Return on assets (ROA) | 
            7.9%
                      | 
        
            -5.0%
                     | 
        -11.0% | 
| Current ratio | 
            117.3%
                      | 
        
            91.6%
                     | 
        113.4% | 
| Return on equity (ROE) | 
            20.5%
                      | 
        
            -33.4%
                     | 
        -48.2% | 
| Change turnover | 
            59,961
                      | 
        
            34,298
                     | 
        -121,865 | 
| Change turnover % | 
            17%
                      | 
        
            12%
                     | 
        -29% | 
| Chg. No. of employees | 
            6
                      | 
        
            -9
                     | 
        -13 | 
| Chg. No. of employees % | 
            6%
                      | 
        
            -8%
                     | 
        -10% | 
Total value of public sale
| Fiscal year | 2023/12 | 2022/12 | 2021/12 | 
| Total value of public sale | 
            0
                     
         | 
        
            0
                     
         | 
        0 | 
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.