Search
Advanced search

Company search

Company/VAT no/Free text Country/City/Municipality

TURNOVER (x1000 NOK)

NET PROFIT (x1000 NOK)

EMPLOYEES

Share

Formulate AB

Closing information (x1000 NOK)

Closing information 2023/12 2022/12 2021/12
Turnover 46,334 Less Arrow 15,033 Less Arrow 8,699
Financial expenses 804 More Arrow 1,427 Less Arrow 94
Earnings before taxes -29,503 More Arrow -26,022 More Arrow -17,846
EBITDA -23,773 More Arrow -20,004 More Arrow -14,352
Total assets 94,231 Less Arrow 25,382 More Arrow 35,308
Current assets 55,824 Less Arrow 3,648 More Arrow 16,590
Current liabilities 46,786 Less Arrow 12,796 More Arrow 13,327
Equity capital 24,498 Less Arrow 12,585 More Arrow 21,769
- share capital 134 Less Arrow 125 More Arrow 128
Employees (average) 42 Less Arrow 20 Less Arrow 14

Financial ratios

Fiscal year 2023/12 2022/12 2021/12
Solvency 26.0% More Arrow 49.6% More Arrow 61.7%
Turnover per employee 1,103 Less Arrow 752 Less Arrow 621
Profit as a percentage of turnover -63.7% Less Arrow -173.1% Less Arrow -205.2%
Return on assets (ROA) -30.5% Less Arrow -96.9% More Arrow -50.3%
Current ratio 119.3% Less Arrow 28.5% More Arrow 124.5%
Return on equity (ROE) -120.4% Less Arrow -206.8% More Arrow -82.0%
Change turnover 30,234 Less Arrow 6,596 Less Arrow 2,281
Change turnover % 188% Less Arrow 78% Less Arrow 36%
Chg. No. of employees 22 Less Arrow 6 Less Arrow -2
Chg. No. of employees % 110% Less Arrow 43% Less Arrow -13%

Total value of public sale

Fiscal year 2023/12 2022/12 2021/12
Total value of public sale 0 Equal arrow 0 Equal arrow 0

Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank

The closing information is gathered directly from the companies or from Creditsafe.