TURNOVER (x1000 DKK)
NET PROFIT (x1000 DKK)
EMPLOYEES
Flow Factory AB
Closing information (x1000 DKK)
| Closing information | 2023/12 | 2022/12 | 2021/12 |
| Turnover |
21,092
|
14,300
|
9,929 |
| Financial expenses |
75
|
90
|
127 |
| Earnings before taxes |
-8,117
|
-8,330
|
-3,879 |
| EBITDA |
-6,585
|
-6,965
|
-2,673 |
| Total assets |
17,995
|
15,606
|
14,096 |
| Current assets |
13,298
|
10,867
|
9,009 |
| Current liabilities |
10,302
|
8,618
|
7,969 |
| Equity capital |
7,429
|
6,439
|
5,127 |
| - share capital |
214
|
159
|
140 |
| Employees (average) |
22
|
11
|
7 |
Financial ratios
| Fiscal year | 2023/12 | 2022/12 | 2021/12 |
| Solvency |
41.3%
|
41.3%
|
36.4% |
| Turnover per employee |
959
|
1,300
|
1,418 |
| Profit as a percentage of turnover |
-38.5%
|
-58.3%
|
-39.1% |
| Return on assets (ROA) |
-44.7%
|
-52.8%
|
-26.6% |
| Current ratio |
129.1%
|
126.1%
|
113.1% |
| Return on equity (ROE) |
-109.3%
|
-129.4%
|
-75.7% |
| Change turnover |
6,719
|
5,175
|
3,569 |
| Change turnover % |
47%
|
57%
|
56% |
| Chg. No. of employees |
11
|
4
|
2 |
| Chg. No. of employees % |
100%
|
57%
|
40% |
Total value of public sale
| Fiscal year | 2023/12 | 2022/12 | 2021/12 |
| Total value of public sale |
0
|
0
|
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.