TURNOVER (x1000 DKK)
NET PROFIT (x1000 DKK)
EMPLOYEES
Expand Media Group International AB
Closing information (x1000 DKK)
| Closing information | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
| Turnover |
131,561
|
116,134
|
68,150 |
| Financial expenses |
0
|
110
|
608 |
| Earnings before taxes |
21,982
|
17,783
|
-46 |
| EBITDA |
23,263
|
17,944
|
2,194 |
| Total assets |
57,457
|
53,795
|
38,160 |
| Current assets |
48,555
|
45,140
|
34,523 |
| Current liabilities |
19,290
|
18,473
|
17,946 |
| Equity capital |
31,387
|
29,809
|
18,050 |
| - share capital |
67
|
67
|
73 |
| Employees (average) |
93
|
88
|
86 |
Financial ratios
| Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
| Solvency |
54.6%
|
55.4%
|
47.3% |
| Turnover per employee |
1,415
|
1,320
|
792 |
| Profit as a percentage of turnover |
16.7%
|
15.3%
|
-0.1% |
| Return on assets (ROA) |
38.3%
|
33.3%
|
1.5% |
| Current ratio |
251.7%
|
244.4%
|
192.4% |
| Return on equity (ROE) |
70.0%
|
59.7%
|
-0.3% |
| Change turnover |
14,829
|
53,505
|
13,448 |
| Change turnover % |
13%
|
85%
|
25% |
| Chg. No. of employees |
5
|
2
|
-21 |
| Chg. No. of employees % |
6%
|
2%
|
-20% |
Total value of public sale
| Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
| Total value of public sale |
0
|
0
|
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.