TURNOVER (x1000 NOK)
NET PROFIT (x1000 NOK)
EMPLOYEES
Equa Simulation AB
Closing information (x1000 NOK)
| Closing information | 2024/12 | 2023/12 | 2022/08 |
| Turnover |
31,258
|
37,750
|
25,920 |
| Financial expenses |
4
|
103
|
1 |
| Earnings before taxes |
-6,193
|
3,182
|
7,444 |
| EBITDA |
-8,589
|
-180
|
5,924 |
| Total assets |
42,148
|
48,042
|
41,848 |
| Current assets |
36,325
|
42,322
|
38,182 |
| Current liabilities |
14,289
|
13,131
|
19,118 |
| Equity capital |
27,265
|
32,836
|
20,642 |
| - share capital |
127
|
125
|
92 |
| Employees (average) |
27
|
24
|
18 |
Financial ratios
| Fiscal year | 2024/12 | 2023/12 | 2022/08 |
| Solvency |
64.7%
|
68.3%
|
49.3% |
| Turnover per employee |
1,158
|
1,573
|
1,440 |
| Profit as a percentage of turnover |
-19.8%
|
8.4%
|
28.7% |
| Return on assets (ROA) |
-14.7%
|
6.8%
|
17.8% |
| Current ratio |
254.2%
|
322.3%
|
199.7% |
| Return on equity (ROE) |
-22.7%
|
9.7%
|
36.1% |
| Change turnover |
-7,173
|
9,202
|
3,786 |
| Change turnover % |
-19%
|
32%
|
17% |
| Chg. No. of employees |
3
|
6
|
0 |
| Chg. No. of employees % |
13%
|
33%
|
0% |
Total value of public sale
| Fiscal year | 2024/12 | 2023/12 | 2022/08 |
| Total value of public sale |
0
|
0
|
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.