TURNOVER (x1000 DKK)
NET PROFIT (x1000 DKK)
EMPLOYEES
Coor Service Management Holding AB
Closing information (x1000 DKK)
| Closing information | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) | 
| Turnover | 
            8,357,646
                      | 
        
            7,877,802
                     | 
        7,346,936 | 
| Financial expenses | 
            100,751
                      | 
        
            50,786
                     | 
        45,809 | 
| Earnings before taxes | 
            147,768
                     | 
        
            224,526
                     | 
        249,406 | 
| EBITDA | 
            351,957
                     | 
        
            424,328
                     | 
        575,888 | 
| Total assets | 
            4,988,526
                      | 
        
            4,758,489
                     | 
        5,152,453 | 
| Current assets | 
            1,712,098
                      | 
        
            1,616,456
                     | 
        1,717,484 | 
| Current liabilities | 
            2,883,499
                      | 
        
            2,092,238
                     | 
        2,070,143 | 
| Equity capital | 
            1,051,171
                     | 
        
            1,295,036
                     | 
        1,456,444 | 
| - share capital | 
            257,251
                      | 
        
            255,933
                     | 
        278,491 | 
| Employees (average) | 
            10,659
                      | 
        
            10,241
                     | 
        9,281 | 
Financial ratios
| Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) | 
| Solvency | 
            21.1%
                     | 
        
            27.2%
                     | 
        28.3% | 
| Turnover per employee | 
            784
                      | 
        
            769
                     | 
        792 | 
| Profit as a percentage of turnover | 
            1.8%
                     | 
        
            2.9%
                     | 
        3.4% | 
| Return on assets (ROA) | 
            5.0%
                     | 
        
            5.8%
                     | 
        5.7% | 
| Current ratio | 
            59.4%
                     | 
        
            77.3%
                     | 
        83.0% | 
| Return on equity (ROE) | 
            14.1%
                     | 
        
            17.3%
                     | 
        17.1% | 
| Change turnover | 
            439,275
                     | 
        
            1,125,973
                     | 
        373,018 | 
| Change turnover % | 
            6%
                     | 
        
            17%
                     | 
        5% | 
| Chg. No. of employees | 
            418
                     | 
        
            960
                     | 
        3,904 | 
| Chg. No. of employees % | 
            4%
                     | 
        
            10%
                     | 
        73% | 
Total value of public sale
| Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) | 
| Total value of public sale | 
            0
                     
         | 
        
            0
                     
         | 
        0 | 
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.