TURNOVER (x1000 DKK)
NET PROFIT (x1000 DKK)
EMPLOYEES
BrainCool AB (publ)
Closing information (x1000 DKK)
Closing information | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
Turnover |
15,601
|
11,753
|
6,736 |
Financial expenses |
4,802
|
5,951
|
2,406 |
Earnings before taxes |
-41,087
|
-30,461
|
-28,176 |
EBITDA |
-33,617
|
-21,333
|
-21,802 |
Total assets |
89,519
|
89,323
|
72,243 |
Current assets |
36,421
|
40,252
|
22,940 |
Current liabilities |
14,469
|
11,653
|
39,355 |
Equity capital |
75,050
|
77,670
|
32,889 |
- share capital |
5,302
|
4,142
|
2,130 |
Employees (average) |
24
|
22
|
21 |
Financial ratios
Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
Solvency |
83.8%
|
87.0%
|
45.5% |
Turnover per employee |
650
|
534
|
321 |
Profit as a percentage of turnover |
-263.4%
|
-259.2%
|
-418.3% |
Return on assets (ROA) |
-40.5%
|
-27.4%
|
-35.7% |
Current ratio |
251.7%
|
345.4%
|
58.3% |
Return on equity (ROE) |
-54.7%
|
-39.2%
|
-85.7% |
Change turnover |
3,788
|
5,562
|
1,623 |
Change turnover % |
32%
|
90%
|
32% |
Chg. No. of employees |
2
|
1
|
2 |
Chg. No. of employees % |
9%
|
5%
|
11% |
Total value of public sale
Fiscal year | 2023/12 (consolidated) | 2022/12 (consolidated) | 2021/12 (consolidated) |
Total value of public sale |
0
![]() |
0
![]() |
0 |
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.