TURNOVER (x1000 NOK)
NET PROFIT (x1000 NOK)
EMPLOYEES
Allicon AB
Closing information (x1000 NOK)
| Closing information | 2023/12 | 2022/12 | 2021/12 | 
| Turnover | 
            10,505
                      | 
        
            10,476
                     | 
        9,484 | 
| Financial expenses | 
            177
                     | 
        
            566
                     | 
        38 | 
| Earnings before taxes | 
            -10,521
                      | 
        
            -12,816
                     | 
        -9,453 | 
| EBITDA | 
            -7,304
                      | 
        
            -8,559
                     | 
        -7,918 | 
| Total assets | 
            22,350
                     | 
        
            25,860
                     | 
        23,557 | 
| Current assets | 
            4,431
                     | 
        
            9,647
                     | 
        10,409 | 
| Current liabilities | 
            12,462
                     | 
        
            20,299
                     | 
        8,030 | 
| Equity capital | 
            8,480
                      | 
        
            3,554
                     | 
        13,577 | 
| - share capital | 
            129
                      | 
        
            93
                     | 
        94 | 
| Employees (average) | 
            8
                     
         | 
        
            8
                     | 
        6 | 
Financial ratios
| Fiscal year | 2023/12 | 2022/12 | 2021/12 | 
| Solvency | 
            37.9%
                      | 
        
            13.7%
                     | 
        57.6% | 
| Turnover per employee | 
            1,313
                      | 
        
            1,310
                     | 
        1,581 | 
| Profit as a percentage of turnover | 
            -100.2%
                      | 
        
            -122.3%
                     | 
        -99.7% | 
| Return on assets (ROA) | 
            -46.3%
                      | 
        
            -47.4%
                     | 
        -40.0% | 
| Current ratio | 
            35.6%
                     | 
        
            47.5%
                     | 
        129.6% | 
| Return on equity (ROE) | 
            -124.1%
                      | 
        
            -360.6%
                     | 
        -69.6% | 
| Change turnover | 
            -714
                     | 
        
            1,277
                     | 
        7,137 | 
| Change turnover % | 
            -6%
                     | 
        
            14%
                     | 
        304% | 
| Chg. No. of employees | 
            0
                     | 
        
            2
                     | 
        -1 | 
| Chg. No. of employees % | 
            0%
                     | 
        
            33%
                     | 
        -14% | 
Total value of public sale
| Fiscal year | 2023/12 | 2022/12 | 2021/12 | 
| Total value of public sale | 
            0
                     
         | 
        
            0
                     
         | 
        0 | 
Closing figures are converted to the currency above at the exchange rate of the closing date. Source for the exchange rates: Sveriges Riksbank
The closing information is gathered directly from the companies or from Creditsafe.